County Profile for Del Norte - 2019



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2019 0
Total Cost Reports Filed in 2019 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 21,992,780 Total Charges 296,757,358
Fixed Assets 19,108,411 Contract Allowance 201,456,555
Other Assets 4,606,540 Operating Revenue 95,300,803
Total Assets 45,707,731 Operating Expenses 91,387,596
Current Liabilities 14,988,635 Operating Margin 3,913,207
Long Term Liabilities 10,304,141 Other Income 725,614
Total Equity 20,414,955 Other Expense 0
Total Liabilities and Equity 45,707,731 Net Profit or Loss 4,638,821

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $45,511 Revenue per Bed $2,802,965 Revenue per Person $95,300,803
Net Margin per Discharge $1,869 Net Margin per Bed $115,094 Net Margin per Person $3,913,207
Net Profit per Discharge $2,215 Net Profit per Bed $136,436 Net Profit per Person $4,638,821
Net Fixed Assets per Discharge $9,125 Net Fixed Assets per Bed $562,012 Net Fixed Assets per Bed $19,108,411
Long Term Debt per Discharge $4,921 Long Term Debt per Bed $303,063 Long Term Debt per Person $10,304,141
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 52.8 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,010 Net Fixed Assets 1,478 Population Estimate 1,151
Total Revenue 1,027 Long Term Liabilities 1,273 Total Patient Discharges 1,130
Net Margin 596 Total Patient Beds 1,523
Net Profit or Loss 941

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 12,806,241 21,562,792 0.5939
31 Intensive Care Unit 3,500,732 9,326,956 0.3753
32 Coronary Care Unit 0 0
43 Nursery 891,261 1,387,798 0.6422
44 Skilled Nursing Care 0 0
50 Operating Room 5,578,529 21,185,426 0.2633
51 Recovery Room 0 0
52 Labor and Delivery Room 1,196,781 486,024 2.4624

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,318,920 13 Nursing Administration 1,059,439
02,03 Captial Related - Movable Equipment 1,985,042 14 Central Services and Supply 104,283
04 Employee Benefits 8,936,977 15 Pharmacy 1,595,218
05 Administrative and General 13,498,057 16 Medical Records and Medical Library 223,299
06 Maintenance and Repairs 0 17 Social Services 840,313
07 Operation of Plant 2,346,307 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,648,500 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 964,184 20,21,22,23 Education Programs 0
Total General Service Cost Centers 34,520,539

County Profile for Del Norte - 2019